Daebong LS Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
43,777
52,152
58,647
71,039
65,652
Cost of Goods Sold (COGS) incl. D&A
32,645
40,057
43,710
51,034
46,407
Gross Income
11,132
12,095
14,938
20,004
19,245
SG&A Expense
5,229
5,608
6,255
8,652
9,910
EBIT
5,789
6,363
8,553
11,194
9,137
Unusual Expense
-
39
55
16
33
Non Operating Income/Expense
61
162
414
178
468
Interest Expense
26
13
27
36
22
Pretax Income
5,984
6,301
9,051
11,503
9,309
Income Tax
1,164
1,213
1,688
2,051
1,543
Equity in Affiliates
437
579
166
604
-
Consolidated Net Income
5,257
5,666
7,530
8,848
7,766
Net Income
4,994
5,446
7,152
8,387
7,139
Net Income After Extraordinaries
4,994
5,446
7,152
8,387
7,139
Net Income Available to Common
4,994
5,446
7,152
8,387
7,139
EPS (Basic)
450.00
491.00
645.00
757.00
644.00
Basic Shares Outstanding
11
11
11
11
11
EPS (Diluted)
450.45
491.21
645.08
756.53
643.94
Diluted Shares Outstanding
11
11
11
11
11
EBITDA
6,558
7,255
9,452
12,322
10,619
Other Operating Expense
115
123
129
158
198
Non-Operating Interest Income
160
151
166
184
296
Minority Interest Expense
263
221
378
461
627
Equity in Affiliates (Pretax)
-
-
-
-
334
About Daebong LS Co.
View Profile