Sacgasco Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
162.70
182.80
292.00
183.60
404.60
1,251
Cost of Goods Sold (COGS) incl. D&A
99.30
302.40
248.20
322.90
4,973.20
2,393.20
Gross Income
63.40
119.50
43.80
139.30
4,568.60
1,142.20
SG&A Expense
580.70
893.40
825.00
600.90
2,154.00
880
EBIT
517.30
1,013.00
-
740.10
6,722.60
2,022.20
Unusual Expense
619.00
22.30
381.40
356.20
336.30
-
Non Operating Income/Expense
0.50
178.30
23.20
20.90
353.70
64.90
Interest Expense
-
1.70
8.50
18.00
9.50
14.90
Pretax Income
1,133.50
987.90
1,192.70
1,134.90
6,714.80
1,972.20
Income Tax
-
3.40
1.20
2.20
5.30
2.20
Equity in Affiliates
42.60
-
-
-
-
-
Consolidated Net Income
1,176.10
991.30
1,193.90
1,137.10
6,720.10
1,974.40
Net Income
1,180.10
991.30
1,193.90
1,137.10
6,720.10
1,974.40
Net Income After Extraordinaries
1,180.10
991.30
1,193.90
1,137.10
6,720.10
1,974.40
Net Income Available to Common
1,180.10
991.30
1,193.90
1,137.10
6,720.10
1,974.40
EPS (Basic)
0.01
0.01
0.01
0.01
0.03
0.01
Basic Shares Outstanding
78,390.90
92,104.90
100,080.60
115,477.10
204,386.80
253,787.80
EPS (Diluted)
0.02
0.01
0.01
0.01
0.03
0.01
Diluted Shares Outstanding
78,390.90
92,104.90
100,080.60
115,477.10
204,386.80
253,787.80
EBITDA
515.90
955.80
775.90
740.10
6,816.10
2,044
Non-Operating Interest Income
3.30
1.30
1.50
1.40
-
-
Minority Interest Expense
4.10
-
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
1.10
-
-
About Sacgasco
View Profile
