Samson Oil & Gas Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,657.40
11,567.30
15,962.40
12,371.10
17,312.20
360.40
Cost of Goods Sold (COGS) incl. D&A
9,654.70
8,961.60
16,027.10
14,004.00
16,367.10
1,014.40
Gross Income
3,997.30
2,605.80
64.70
1,633.00
945.10
654
SG&A Expense
9,533.00
7,034.80
5,778.20
5,064.90
6,676.00
5,441.60
EBIT
13,530.40
4,939.30
5,842.90
6,697.80
5,731.00
6,095.60
Unusual Expense
253.00
747.10
37,940.50
23,736.50
1,396.30
3,771.30
Non Operating Income/Expense
152.50
3,102.10
2,597.80
16,737.70
3,076.10
168.30
Interest Expense
-
136.20
882.00
1,927.40
2,403.50
-
Pretax Income
13,384.10
2,591.90
42,030.70
15,620.50
3,669.70
9,698.30
Income Tax
1,959.50
964.30
3.60
-
-
944.80
Consolidated Net Income
11,424.70
3,556.20
42,034.40
15,620.50
3,669.70
8,753.50
Net Income
11,424.70
3,556.20
42,034.40
15,620.50
3,669.70
8,753.50
Net Income After Extraordinaries
11,424.70
3,556.20
42,034.40
15,620.50
3,669.70
9,713.30
Net Income Available to Common
11,424.70
3,556.20
42,034.40
15,620.50
3,669.70
7,793.70
EPS (Basic)
0.01
0.00
0.01
0.01
0.00
0.02
Basic Shares Outstanding
1,935,439.00
2,558,418.20
2,837,777.30
2,919,426.20
3,257,194.80
328,300
EPS (Diluted)
0.01
0.00
0.01
0.01
0.00
0.02
Diluted Shares Outstanding
1,935,439.00
2,558,418.20
2,837,777.30
2,919,426.20
3,257,194.80
328,300
EBITDA
11,604.40
864.60
2,515.40
191.70
2,673.30
5,836.70
Other Operating Expense
-
510.30
-
-
-
-
Non-Operating Interest Income
246.70
128.60
36.90
3.50
0.50
0.30
About Samson Oil & Gas
View Profile
