Seadrill Partners LLC | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,064
1,343
1,742
1,600
1,128
1,038
Cost of Goods Sold (COGS) incl. D&A
527
676
846
741
711
632
Gross Income
537
666
896
859
418
406
SG&A Expense
50
51
52
41
45
46
EBIT
488
615
844
818
373
360
Unusual Expense
50
125
83
18
76
22
Non Operating Income/Expense
1
3
11
1
2
-
Interest Expense
92
141
193
180
191
269
Pretax Income
449
349
589
632
276
161
Income Tax
33
35
101
87
40
87
Consolidated Net Income
415
315
488
546
235
74
Net Income
144
138
257
281
141
56
Net Income After Extraordinaries
144
138
257
281
141
56
Net Income Available to Common
144
138
257
281
141
56
EPS (Basic)
3.37
1.75
2.80
3.06
1.54
0.75
Basic Shares Outstanding
43
79
92
92
92
75
EPS (Diluted)
3.37
1.75
2.80
3.06
1.54
0.75
Diluted Shares Outstanding
43
79
92
92
92
75
EBITDA
629
828
1,148
1,155
722
686
Non-Operating Interest Income
4
4
10
12
16
47
Minority Interest Expense
271
176
231
265
94
18
About Seadrill Partners
View Profile
