SembCorp Industries Ltd. | Income Statement
Fiscal year is January-December. All values SGD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
10,798
10,895
9,545
7,907
8,346
11,689
Cost of Goods Sold (COGS) incl. D&A
9,450
9,484
8,746
6,819
7,383
10,778
Gross Income
1,348
1,411
799
1,088
963
911
SG&A Expense
339
342
519
358
416
361
EBIT
1,009
1,069
280
739
547
550
Unusual Expense
15
1
264
156
7
28
Non Operating Income/Expense
170
71
610
195
61
71
Interest Expense
122
72
239
396
496
486
Pretax Income
1,059
1,088
420
412
148
246
Income Tax
117
162
28
100
67
88
Equity in Affiliates
155
158
6
125
164
174
Consolidated Net Income
1,093
1,075
426
398
202
289
Net Income
816
792
521
356
188
304
Net Income After Extraordinaries
816
792
521
356
188
304
Net Income Available to Common
816
792
521
356
188
304
EPS (Basic)
0.46
0.44
0.29
0.20
0.11
0.17
Basic Shares Outstanding
1,786
1,786
1,786
1,787
1,787
1,786
EPS (Diluted)
0.45
0.44
0.29
0.20
0.10
0.17
Diluted Shares Outstanding
1,800
1,800
1,799
1,802
1,802
1,796
EBITDA
1,312
1,384
685
1,199
1,123
1,148
Other Operating Expense
-
-
-
8
-
-
Non-Operating Interest Income
17
19
33
30
43
76
Minority Interest Expense
277
283
94
42
14
15
Other After Tax Income (Expense)
4
10
28
39
43
43
About SembCorp Industries
View Profile
