SembCorp Marine Ltd. | Income Statement
Fiscal year is January-December. All values SGD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,526
5,833
4,968
3,545
2,387
4,888
Cost of Goods Sold (COGS) incl. D&A
4,818
4,989
4,837
3,252
2,328
4,880
Gross Income
708
844
131
293
60
8
SG&A Expense
148
152
290
114
119
104
EBIT
559
691
160
179
60
97
Unusual Expense
2
12
50
18
5
7
Non Operating Income/Expense
89
29
41
45
136
49
Interest Expense
6
21
47
89
95
99
Pretax Income
665
697
204
126
12
99
Income Tax
77
106
78
15
26
23
Equity in Affiliates
-
10
173
35
4
2
Consolidated Net Income
588
601
300
75
10
78
Net Income
556
560
290
79
14
74
Net Income After Extraordinaries
556
560
290
79
14
74
Net Income Available to Common
556
560
290
79
14
74
EPS (Basic)
0.27
0.27
0.14
0.04
0.01
0.04
Basic Shares Outstanding
2,089
2,088
2,089
2,089
2,090
2,088
EPS (Diluted)
0.27
0.27
0.14
0.04
0.01
0.04
Diluted Shares Outstanding
2,090
2,089
2,089
2,089
2,090
2,088
EBITDA
660
806
28
338
134
101
Non-Operating Interest Income
8
10
11
8
12
55
Minority Interest Expense
33
41
10
4
4
4
Equity in Affiliates (Pretax)
16
-
-
-
-
-
About SembCorp Marine
View Profile
