Dais Analytic Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,742.60
1,900.30
1,357.00
2,203.40
382.90
1,381.30
Cost of Goods Sold (COGS) incl. D&A
1,257.40
1,217.60
687.00
384.00
312.50
921.40
Gross Income
485.20
682.70
670.00
1,819.40
70.40
459.90
SG&A Expense
2,603.80
2,811.00
2,212.00
2,084.60
2,525.50
2,180.40
EBIT
2,118.60
2,128.30
1,542.00
-
2,455.10
1,720.50
Unusual Expense
2.70
-
-
-
562.00
27.30
Non Operating Income/Expense
-
356.50
1.50
32.30
-
64.90
Interest Expense
0.20
1.00
0.20
43.30
1,554.80
1,396.50
Pretax Income
2,121.50
1,772.40
1,542.80
276.00
3,447.90
3,024.80
Consolidated Net Income
2,121.50
1,772.40
1,542.80
276.00
3,447.90
3,024.80
Net Income
2,121.50
1,772.40
1,542.80
276.00
3,447.90
3,024.80
Net Income After Extraordinaries
2,121.50
1,772.40
1,542.80
276.00
3,447.90
3,024.80
Net Income Available to Common
2,121.50
1,772.40
1,542.80
276.00
3,447.90
3,024.80
EPS (Basic)
0.04
0.02
0.01
0.00
0.03
0.02
Basic Shares Outstanding
57,542.50
93,876.50
117,943.40
119,769.40
126,707.10
144,458
EPS (Diluted)
0.04
0.02
0.01
0.00
0.03
0.02
Diluted Shares Outstanding
57,542.50
93,876.50
117,943.40
119,769.40
126,707.10
144,458
EBITDA
2,011.90
2,061.30
1,480.20
189.10
2,394.30
1,659.40
Non-Operating Interest Income
-
0.50
0.90
0.10
-
-
About Dais Analytic
View Profile