Siem Offshore Inc. | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,140
3,098
3,410
3,940
3,433
2,505
Cost of Goods Sold (COGS) incl. D&A
1,567
2,188
3,006
3,524
2,902
2,259
Gross Income
573
910
404
416
531
246
SG&A Expense
298
297
311
395
276
196
EBIT
275
613
93
21
255
50
Unusual Expense
72
218
1,325
518
1,239
407
Non Operating Income/Expense
51
351
104
425
126
20
Interest Expense
193
320
441
465
576
514
Pretax Income
94
452
1,535
1,315
1,616
766
Income Tax
21
17
38
5
75
5
Equity in Affiliates
-
12
11
13
5
5
Consolidated Net Income
127
446
1,586
1,309
1,687
766
Net Income
129
367
1,507
1,196
1,358
576
Net Income After Extraordinaries
129
367
1,507
1,196
1,358
1,283
Net Income Available to Common
129
367
1,507
1,196
1,358
627
EPS (Basic)
0.35
0.95
2.91
1.43
1.49
0.14
Basic Shares Outstanding
389
388
518
842
895
942
EPS (Diluted)
0.33
0.94
1.99
1.42
1.52
0.14
Diluted Shares Outstanding
389
389
757
842
895
942
EBITDA
721
1,224
957
960
1,264
936
Non-Operating Interest Income
32
26
34
71
70
125
Minority Interest Expense
3
79
79
113
328
189
About Siem Offshore
View Profile
