S-Oil Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
31,158,528
28,557,562
17,890,272
16,321,843
20,891,374
25,463,295
Cost of Goods Sold (COGS) incl. D&A
30,255,173
28,307,181
16,465,547
14,048,603
18,814,042
24,235,676
Gross Income
903,355
250,381
1,424,725
2,273,240
2,077,332
1,227,619
SG&A Expense
528,964
530,708
596,824
645,767
693,105
577,157
EBIT
365,978
289,659
817,605
1,616,889
1,373,265
639,460
Unusual Expense
265
475
6,221
48,795
18,669
7,649
Non Operating Income/Expense
30,595
88,085
20,034
2,139
253,656
256,128
Interest Expense
53,609
42,648
35,822
56,306
58,254
72,309
Pretax Income
380,147
391,573
802,932
1,568,447
1,644,869
331,789
Income Tax
97,590
97,704
181,409
369,732
398,380
73,754
Equity in Affiliates
7,082
6,041
9,799
6,649
-
-
Consolidated Net Income
289,639
287,828
631,322
1,205,364
1,246,489
258,035
Net Income
289,639
287,828
631,322
1,205,364
1,246,489
258,035
Net Income After Extraordinaries
289,639
287,828
631,322
1,205,364
1,246,489
258,035
Net Income Available to Common
289,639
287,828
631,322
1,205,364
1,246,489
258,035
EPS (Basic)
2,488.00
2,472.00
5,423.00
10,354.00
10,707.00
2,216
Basic Shares Outstanding
117
116
116
116
116
116
EPS (Diluted)
2,483.94
2,472.31
5,422.77
10,353.53
10,706.77
2,216.40
Diluted Shares Outstanding
117
116
116
116
116
116
EBITDA
733,807
50,044
1,090,796
1,903,635
1,667,437
994,764
Other Operating Expense
8,413
9,332
10,296
10,584
10,962
11,002
Non-Operating Interest Income
36,918
28,344
34,962
54,520
52,403
24,295
Equity in Affiliates (Pretax)
-
-
-
-
5,130
4,120
About S-Oil
View Profile
