Spyglass Resources Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2010
2011
2012
2013
2014
Sales/Revenue
140,384.00
196,328.90
165,489.80
209,923.70
197,186.80
Cost of Goods Sold (COGS) incl. D&A
184,971.30
138,088.70
157,665.10
194,383.90
178,124.00
Gross Income
44,587.30
58,240.20
7,824.70
15,539.80
19,062.80
SG&A Expense
14,743.30
29,779.10
21,436.50
18,188.30
13,714.50
EBIT
-
28,461.10
13,611.80
2,648.50
5,348.30
Unusual Expense
61.20
631.70
188,598.90
22,803.00
89,495.70
Non Operating Income/Expense
15,826.80
6,461.60
7,754.70
78,532.50
27,246.90
Interest Expense
5,666.90
10,528.80
8,198.90
13,051.40
14,293.90
Pretax Income
56,495.70
23,762.20
202,654.80
40,029.60
125,688.20
Income Tax
17,422.90
6,876.00
49,610.30
2,023.50
15,397.60
Consolidated Net Income
39,072.80
16,886.20
153,044.40
42,053.10
141,085.80
Net Income
39,072.80
16,886.20
153,044.40
42,053.10
141,085.80
Net Income After Extraordinaries
39,072.80
16,886.20
153,044.40
42,053.10
141,085.80
Net Income Available to Common
39,072.80
16,886.20
153,044.40
42,053.10
141,085.80
EPS (Basic)
1.07
0.35
3.25
0.38
1.10
Basic Shares Outstanding
36,623.80
47,510.10
47,043.50
112,086.50
128,072.90
EPS (Diluted)
1.07
0.36
3.25
0.38
1.10
Diluted Shares Outstanding
36,623.80
47,523.40
47,043.50
112,086.50
128,072.90
EBITDA
52,739.50
96,719.60
55,756.50
78,080.20
83,726.40
Other Operating Expense
7,386.20
-
-
-
-
About Spyglass Resources
View Profile
