Strategic Oil & Gas Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
62,628.00
65,031.00
32,293.00
20,595.00
33,645.00
Cost of Goods Sold (COGS) incl. D&A
62,152.00
79,269.00
46,855.00
29,067.00
38,811.00
Gross Income
476.00
14,238.00
14,562.00
8,472.00
5,166.00
SG&A Expense
7,924.00
8,419.00
7,026.00
5,516.00
7,748.00
EBIT
7,448.00
22,657.00
21,588.00
13,988.00
12,914.00
Unusual Expense
9,631.00
101,783.00
90,884.00
52,455.00
58,800.00
Non Operating Income/Expense
2,472.00
4,011.00
5,439.00
40.00
7,190.00
Interest Expense
3,464.00
3,375.00
3,082.00
9,257.00
11,091.00
Pretax Income
23,015.00
131,826.00
110,115.00
29,466.00
89,640.00
Income Tax
699.00
2,336.00
-
3,776.00
138.00
Consolidated Net Income
22,316.00
129,490.00
110,115.00
33,242.00
89,502.00
Net Income
22,316.00
129,490.00
110,115.00
33,242.00
89,502.00
Net Income After Extraordinaries
22,316.00
129,490.00
110,115.00
33,242.00
89,502.00
Net Income Available to Common
22,316.00
129,490.00
110,115.00
33,242.00
89,502.00
EPS (Basic)
2.00
6.80
4.00
24.20
1.94
Basic Shares Outstanding
10,880.20
19,062.00
27,115.90
1,376.60
46,181.00
EPS (Diluted)
2.05
6.79
4.06
9.27
1.94
Diluted Shares Outstanding
10,880.20
19,062.00
27,115.90
3,585.00
46,181.00
EBITDA
20,585.00
20,542.00
3,827.00
200.00
6,195.00
Non-Operating Interest Income
-
-
-
216.00
355.00
About Strategic Oil & Gas
View Profile
