Daya Materials Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
523,785.20
642,159.80
718,837.70
399,171.60
293,533.20
Cost of Goods Sold (COGS) incl. D&A
445,578.10
610,988.80
717,306.20
419,267.00
256,264.60
Gross Income
78,207.10
31,171.00
1,531.40
20,095.30
37,268.60
SG&A Expense
66,364.10
62,620.50
38,037.30
48,438.40
55,066.80
EBIT
11,843.00
31,449.60
36,505.90
-
17,798.10
Unusual Expense
2.30
38.80
2,477.50
-
-
Non Operating Income/Expense
4,218.80
3,400.80
40,609.60
107,009.70
24,618.50
Interest Expense
6,276.90
10,374.40
11,868.60
27,829.80
29,497.80
Pretax Income
10,939.60
36,779.70
2,532.70
200,943.20
21,037.90
Income Tax
7,238.60
997.60
11,659.00
4,868.20
22,299.70
Equity in Affiliates
527.90
-
-
-
-
Consolidated Net Income
4,228.80
35,782.00
14,191.80
205,811.40
43,337.60
Net Income
3,597.10
35,162.00
18,502.30
207,304.50
44,430.90
Net Income After Extraordinaries
3,597.10
35,162.00
18,502.30
207,304.50
44,430.90
Net Income Available to Common
3,597.10
35,162.00
18,502.30
207,304.50
44,430.90
EPS (Basic)
0.00
0.03
0.01
0.12
0.02
Basic Shares Outstanding
1,241,984.40
1,396,276.70
1,657,052.50
1,798,179.70
1,910,238.60
EPS (Diluted)
0.00
0.03
0.01
0.12
0.02
Diluted Shares Outstanding
1,241,984.40
1,396,276.70
1,657,052.50
1,798,179.70
1,910,238.60
EBITDA
17,745.90
17,784.10
17,368.60
32,155.30
12,629.90
Non-Operating Interest Income
1,152.40
1,049.40
1,053.90
1,544.50
1,551.50
Minority Interest Expense
631.70
620.00
4,310.60
1,493.20
1,093.30
Equity in Affiliates (Pretax)
-
632.90
1,700.80
885.60
88.00
About Daya Materials Bhd
View Profile
