Sumatec Resources Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
-
81,117.20
62,582.60
46,406.70
29,040.50
Cost of Goods Sold (COGS) incl. D&A
8,191.90
19,658.90
14,133.60
7,541.60
14,516.80
Gross Income
8,191.90
61,458.20
48,449.00
38,865.10
14,523.80
SG&A Expense
6,924.00
8,128.30
4,822.40
4,598.60
9,665.10
EBIT
16,355.60
53,329.90
-
-
4,858.70
Unusual Expense
0.00
600.30
5.60
95,866.70
101,999.30
Non Operating Income/Expense
107,908.60
6,232.80
10,240.50
13,913.80
9,326.60
Interest Expense
8,268.10
2,432.30
15,490.30
5,719.70
3,488.60
Pretax Income
83,284.90
53,507.30
38,381.60
53,376.60
109,955.70
Income Tax
369.70
4,603.50
522.90
8,641.60
3,991.40
Consolidated Net Income
82,915.20
48,903.80
37,858.60
62,018.20
113,947.10
Net Income
83,112.90
48,903.80
37,827.80
62,018.20
113,947.10
Net Income After Extraordinaries
92,627.40
48,903.80
37,827.80
62,018.20
113,947.10
Net Income Available to Common
73,598.50
48,903.80
37,827.80
62,018.20
113,947.10
EPS (Basic)
0.13
0.02
0.01
0.02
0.03
Basic Shares Outstanding
584,916.30
3,259,336.80
3,485,682.70
3,755,181.90
3,937,873.70
EPS (Diluted)
0.12
0.01
0.01
0.02
0.03
Diluted Shares Outstanding
616,097.60
3,520,371.00
3,490,417.30
3,755,181.90
3,937,873.70
EBITDA
16,183.90
53,949.00
44,816.90
36,782.50
5,601.90
Other Operating Expense
1,239.70
-
-
-
-
Non-Operating Interest Income
0.00
8,242.10
10.40
29.40
-
Minority Interest Expense
197.70
-
30.80
-
-
About Sumatec Resources Bhd
View Profile
