Tap Oil Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
27,081.40
29,457.10
129,572.70
90,640.70
61,540.70
64,800.30
Cost of Goods Sold (COGS) incl. D&A
12,750.60
14,032.90
102,202.60
70,253.20
51,825.40
43,634.20
Gross Income
14,330.80
15,424.20
27,370.10
20,387.50
9,715.40
21,166.20
SG&A Expense
11,001.40
9,219.90
8,242.50
7,729.40
4,816.60
2,908.90
EBIT
-
5,558.60
19,127.60
11,056.00
4,898.80
18,257.20
Unusual Expense
47,457.20
86,612.90
82,512.70
22,044.80
7,147.90
6,696.50
Non Operating Income/Expense
3,639.50
139.80
1,577.90
2,679.60
497.10
2,112.10
Interest Expense
482.20
2,048.10
8,069.20
3,054.90
525.80
-
Pretax Income
39,707.60
82,757.40
72,792.30
16,097.70
2,223.00
13,734.40
Income Tax
173.20
35,376.30
213.20
3,988.40
16,812.40
4,007.20
Consolidated Net Income
39,534.40
47,381.10
72,579.10
20,086.20
19,035.50
17,741.60
Net Income
39,534.40
47,381.10
72,579.10
20,086.20
19,035.50
17,741.60
Net Income After Extraordinaries
39,534.40
47,381.10
72,579.10
20,086.20
19,035.50
17,741.60
Net Income Available to Common
39,534.40
47,381.10
72,579.10
20,086.20
19,035.50
17,741.60
EPS (Basic)
0.13
0.16
0.25
0.06
0.04
0.04
Basic Shares Outstanding
289,489.20
291,267.60
292,630.80
368,038.00
425,164.00
425,967
EPS (Diluted)
0.14
0.16
0.25
0.05
0.04
0.04
Diluted Shares Outstanding
289,579.20
291,267.60
292,630.80
368,038.00
425,164.00
425,967
EBITDA
3,604.20
7,095.20
67,429.70
45,644.50
27,281.90
34,778.80
Other Operating Expense
467.60
645.70
-
1,602.10
-
-
Non-Operating Interest Income
1,730.60
205.30
239.90
625.50
54.80
61.60
About Tap Oil
View Profile