Teekay LNG Partners L.P. Un | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
399,276.00
402,928.00
397,991.00
396,444.00
432,676.00
510,762
Cost of Goods Sold (COGS) incl. D&A
200,690.00
193,256.00
187,500.00
185,788.00
216,886.00
270,273
Gross Income
198,586.00
209,672.00
210,491.00
210,656.00
215,790.00
240,489
SG&A Expense
20,444.00
23,860.00
25,118.00
18,499.00
16,541.00
28,512
EBIT
178,142.00
185,812.00
185,373.00
192,157.00
199,249.00
204,307
Unusual Expense
5,382.00
4,085.00
8,374.00
17,838.00
61,755.00
4,385
Non Operating Income/Expense
35,604.00
13,349.00
16,928.00
57,103.00
144,203.00
98,249
Interest Expense
55,703.00
60,414.00
43,259.00
58,844.00
79,770.00
128,891
Pretax Income
218,471.00
226,494.00
220,232.00
158,938.00
49,735.00
30,088
Income Tax
5,156.00
7,567.00
2,722.00
973.00
824.00
3,213
Consolidated Net Income
213,315.00
218,927.00
217,510.00
157,965.00
48,911.00
26,875
Net Income
175,877.00
174,251.00
174,607.00
134,977.00
33,565.00
28,316
Net Income After Extraordinaries
175,877.00
174,251.00
174,607.00
134,977.00
33,565.00
28,316
Net Income Available to Common
175,877.00
174,251.00
174,607.00
134,977.00
19,586.00
2,615
EPS (Basic)
2.48
2.30
2.21
1.69
0.25
0.03
Basic Shares Outstanding
70,965.50
75,664.40
78,896.80
79,568.40
79,617.80
79,672.40
EPS (Diluted)
2.48
2.30
2.21
1.69
0.25
0.03
Diluted Shares Outstanding
70,996.90
75,702.90
78,961.10
79,671.90
79,791.00
79,842.30
EBITDA
276,026.00
279,939.00
277,626.00
287,699.00
304,794.00
328,685
Non-Operating Interest Income
2,972.00
3,052.00
2,501.00
2,583.00
2,915.00
3,760
Minority Interest Expense
37,438.00
44,676.00
42,903.00
22,988.00
15,346.00
1,441
Equity in Affiliates (Pretax)
123,282.00
115,478.00
84,171.00
62,307.00
9,789.00
53,546
Preferred Dividends
-
-
-
-
13,979.00
25,701
About Teekay LNG Partners
View Profile
