TH Heavy Engineering Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
259,932.20
344,124.30
100,500.60
17,775.30
5,396.90
Cost of Goods Sold (COGS) incl. D&A
215,541.00
374,466.30
106,852.10
36,307.90
29,764.90
Gross Income
44,391.20
30,342.00
6,351.50
18,532.60
24,368.00
SG&A Expense
52,290.90
77,278.50
53,709.50
47,169.10
63,314.10
EBIT
8,708.10
119,960.90
60,061.00
65,701.70
87,682.10
Unusual Expense
-
-
-
260,045.60
19,801.40
Non Operating Income/Expense
8,183.10
3,487.00
15,876.00
92,251.90
11,211.80
Interest Expense
6,653.90
5,243.40
9,525.80
22,038.70
23,789.70
Pretax Income
5,974.20
120,917.90
52,375.10
438,879.10
119,877.40
Income Tax
2,529.90
7,608.30
297.70
12,374.80
309.60
Equity in Affiliates
5,000.40
14,620.00
2,246.40
13,136.20
40.80
Consolidated Net Income
1,556.10
113,906.20
54,323.90
439,640.50
120,227.80
Net Income
8,188.40
76,446.50
45,335.10
365,813.60
103,497.00
Net Income After Extraordinaries
8,188.40
76,446.50
45,335.10
365,813.60
103,497.00
Net Income Available to Common
8,188.40
76,446.50
45,335.10
365,813.60
103,497.00
EPS (Basic)
0.01
0.08
0.04
0.33
0.09
Basic Shares Outstanding
985,191.70
1,006,533.60
1,118,255.30
1,121,077.00
1,121,237.70
EPS (Diluted)
0.01
0.08
0.03
0.16
0.09
Diluted Shares Outstanding
1,222,498.70
1,006,533.60
1,443,734.70
2,221,077.00
1,121,237.70
EBITDA
187.50
107,097.80
44,108.70
47,839.40
61,011.80
Other Operating Expense
808.40
12,340.50
-
-
-
Non-Operating Interest Income
1,204.80
799.40
1,335.70
1,158.80
184.00
Minority Interest Expense
6,632.40
37,459.80
8,988.80
73,826.90
16,730.80
About TH Heavy Engineering Bhd
View Profile