Thai Oil PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
414,575
390,090
293,569
274,739
337,388
389,344
Cost of Goods Sold (COGS) incl. D&A
397,640
394,261
273,890
247,336
305,451
373,193
Gross Income
16,935
4,171
19,679
27,403
31,937
16,151
SG&A Expense
2,376
2,135
3,131
2,505
2,849
2,717
EBIT
-
-
16,548
24,898
29,108
13,434
Unusual Expense
1,184
2,218
1,484
242
680
821
Non Operating Income/Expense
3,531
1,584
2,120
904
3,594
1,122
Interest Expense
3,786
3,966
3,435
3,461
3,285
3,942
Pretax Income
10,022
5,388
13,389
22,952
29,652
11,174
Income Tax
1,160
920
1,597
2,295
5,529
1,983
Equity in Affiliates
676
630
712
930
1,197
1,193
Consolidated Net Income
9,538
3,838
12,504
21,587
25,319
10,384
Net Income
9,316
4,139
12,181
21,222
24,856
10,149
Net Income After Extraordinaries
9,316
4,139
12,181
21,222
24,856
10,149
Net Income Available to Common
9,316
4,139
12,181
21,222
24,856
10,149
EPS (Basic)
4.57
2.03
5.97
10.40
12.18
4.97
Basic Shares Outstanding
2,040
2,040
2,040
2,040
2,040
2,040
EPS (Diluted)
4.57
2.03
5.97
10.40
12.18
4.98
Diluted Shares Outstanding
2,040
2,040
2,040
2,040
2,040
2,040
EBITDA
20,592
227
23,314
32,660
36,750
20,698
Other Operating Expense
-
-
-
-
20
-
Non-Operating Interest Income
1,596
1,082
912
853
915
1,381
Minority Interest Expense
222
301
323
365
463
235
About Thai Oil
View Profile
