United Energy Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,788
6,120
5,231
4,061
4,441
5,279
Cost of Goods Sold (COGS) incl. D&A
2,877
3,164
2,434
2,027
1,976
2,498
Gross Income
1,910
2,956
2,798
2,034
2,465
2,781
SG&A Expense
318
428
355
319
253
306
EBIT
1,593
-
-
1,715
2,213
2,475
Unusual Expense
172
42
1,606
187
369
210
Non Operating Income/Expense
11
156
34
121
24
16
Interest Expense
240
230
245
224
110
43
Pretax Income
1,200
2,118
642
1,202
1,756
2,283
Income Tax
27
304
117
177
440
680
Equity in Affiliates
-
-
-
-
-
-
Consolidated Net Income
1,173
1,814
524
1,025
1,316
1,603
Net Income
1,215
1,828
531
1,030
1,316
1,603
Net Income After Extraordinaries
1,215
1,828
4,006
1,094
1,316
1,567
Net Income Available to Common
1,215
1,828
2,944
965
1,316
1,601
EPS (Basic)
0.07
0.11
0.13
0.05
0.05
0.06
Basic Shares Outstanding
16,855
16,872
21,826
19,695
26,240
26,279
EPS (Diluted)
0.07
0.11
0.13
0.05
0.05
0.06
Diluted Shares Outstanding
16,856
16,874
21,826
19,695
26,240
26,279
EBITDA
3,337
4,447
4,091
3,145
3,412
4,130
Non-Operating Interest Income
9
18
15
18
48
45
Minority Interest Expense
42
13
7
5
1
-
Equity in Affiliates (Pretax)
-
-
-
-
-
-
About United Energy Group
View Profile
