Vaalco Energy Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
169,277.00
127,691.00
80,445.00
59,784.00
77,025.00
104,943
Cost of Goods Sold (COGS) incl. D&A
77,472.00
65,562.00
119,559.00
44,517.00
46,161.00
46,025
Gross Income
91,805.00
62,129.00
39,114.00
15,267.00
30,864.00
58,918
SG&A Expense
14,580.00
16,594.00
19,819.00
10,783.00
10,377.00
11,321
EBIT
77,225.00
45,535.00
59,981.00
4,369.00
19,951.00
47,962
Unusual Expense
-
99,941.00
83,572.00
1,467.00
1,032.00
7,589
Non Operating Income/Expense
111.00
733.00
809.00
570.00
3,145.00
68
Interest Expense
-
-
1,337.00
2,616.00
1,414.00
145
Pretax Income
77,187.00
55,064.00
144,069.00
9,019.00
20,650.00
55,474
Income Tax
34,115.00
22,486.00
14,587.00
9,248.00
10,378.00
43,254
Consolidated Net Income
43,072.00
77,550.00
158,656.00
18,267.00
10,272.00
97,497
Net Income
43,072.00
77,550.00
158,656.00
18,267.00
10,272.00
97,497
Net Income After Extraordinaries
43,072.00
77,550.00
158,656.00
9,984.00
10,893.00
97,987
Net Income Available to Common
43,072.00
77,550.00
158,656.00
26,550.00
9,651.00
97,007
EPS (Basic)
0.74
1.36
2.72
0.45
0.16
1.62
Basic Shares Outstanding
57,299.00
57,229.00
58,288.70
58,384.00
58,717.00
59,248
EPS (Diluted)
0.74
1.36
2.72
0.45
0.16
1.62
Diluted Shares Outstanding
57,925.00
57,229.00
58,288.70
58,384.00
58,720.00
59,997
EBITDA
94,154.00
77,321.00
19,460.00
2,557.00
26,408.00
53,558
Other Operating Expense
-
-
1,048.00
8,853.00
536.00
365
Non-Operating Interest Income
73.00
75.00
12.00
3.00
-
-
About Vaalco Energy
View Profile
