Vantage Drilling Co. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
471,472.00
732,060.00
875,561.00
772,265.00
182,188.00
Cost of Goods Sold (COGS) incl. D&A
298,836.00
442,524.00
548,115.00
486,969.00
226,851.00
Gross Income
172,636.00
289,536.00
327,446.00
285,296.00
44,663.00
SG&A Expense
26,002.00
32,612.00
34,106.00
25,322.00
39,480.00
EBIT
146,634.00
256,924.00
293,340.00
259,974.00
84,143.00
Unusual Expense
124,599.00
98,327.00
3,752.00
28,531.00
1,380.00
Non Operating Income/Expense
595.00
1,621.00
1,179.00
4,231.00
1,063.00
Interest Expense
149,118.00
214,149.00
213,924.00
173,634.00
68,751.00
Pretax Income
126,398.00
53,710.00
82,034.00
62,124.00
606,109.00
Income Tax
18,906.00
28,115.00
40,028.00
39,870.00
13,319.00
Consolidated Net Income
145,304.00
81,825.00
42,006.00
22,254.00
619,428.00
Net Income
145,304.00
81,825.00
42,006.00
22,254.00
618,459.00
Net Income After Extraordinaries
145,304.00
81,825.00
42,006.00
22,254.00
618,459.00
Net Income Available to Common
145,304.00
81,825.00
42,006.00
22,254.00
618,459.00
EPS (Basic)
0.50
0.27
0.14
22.25
123.69
Basic Shares Outstanding
293,008.00
302,432.00
306,487.00
-
5,000.10
EPS (Diluted)
0.50
0.27
0.14
-
123.69
Diluted Shares Outstanding
293,008.00
302,432.00
310,641.00
-
5,000.10
EBITDA
215,381.00
363,533.00
419,950.00
387,333.00
5,527.00
Non-Operating Interest Income
90.00
221.00
45.00
84.00
21.00
Minority Interest Expense
-
-
-
-
969.00
About Vantage Drilling
View Profile
