Wentworth Resources Ltd. | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
5,616.00
6,683.80
37,430.70
98,682.90
111,099.00
Cost of Goods Sold (COGS) incl. D&A
12,890.30
20,373.10
40,699.90
62,342.40
63,377.70
Gross Income
7,274.30
13,689.30
3,269.20
36,340.50
47,721.30
SG&A Expense
48,767.90
49,914.40
57,586.90
50,298.90
39,917.90
EBIT
56,042.30
63,603.60
60,856.20
13,958.40
7,803.40
Unusual Expense
3,587.20
140,240.70
20,285.40
21,458.30
14,127.10
Non Operating Income/Expense
917.40
35,159.50
35,921.20
37,885.90
2,314.60
Interest Expense
5,868.90
16,098.00
13,819.60
18,392.80
13,689.00
Pretax Income
58,741.50
96,329.20
58,983.40
15,923.60
2,603.90
Income Tax
-
-
277,206.70
26,841.80
3,256.90
Consolidated Net Income
58,741.50
96,329.20
218,223.30
42,765.40
5,860.80
Net Income
58,741.50
96,329.20
218,223.30
42,765.40
5,860.80
Net Income After Extraordinaries
58,741.50
96,329.20
218,223.30
42,765.40
5,860.80
Net Income Available to Common
58,741.50
96,329.20
218,223.30
42,765.40
5,860.80
EPS (Basic)
0.65
0.63
1.37
0.25
0.03
Basic Shares Outstanding
94,238.40
154,011.70
161,849.90
169,535.00
179,846.40
EPS (Diluted)
0.62
0.62
1.35
0.25
0.03
Diluted Shares Outstanding
94,238.40
154,861.90
162,168.90
169,535.00
179,846.40
EBITDA
52,890.20
59,574.40
46,100.20
20,072.50
42,381.30
Non-Operating Interest Income
499.90
630.60
56.50
-
19,723.40
About Wentworth Resources
View Profile
