Lay Hong Bhd | Income Statement
Fiscal year is April-March. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
579,223.30
671,700.80
645,826.40
675,961.30
847,802.10
Cost of Goods Sold (COGS) incl. D&A
487,863.20
548,491.30
533,362.20
551,289.30
688,436.20
Gross Income
91,360.00
123,209.50
112,464.10
124,672.10
159,365.80
SG&A Expense
77,497.90
87,758.50
103,107.70
98,988.90
102,770.70
EBIT
13,862.20
35,451.00
9,356.50
-
57,683.80
Unusual Expense
194.20
3,235.50
332.00
139.60
325.80
Non Operating Income/Expense
4,797.20
4,300.40
8,506.50
3,731.40
5,825.30
Interest Expense
8,116.60
8,670.30
7,659.90
7,584.90
10,067.40
Pretax Income
10,382.40
27,864.40
9,935.50
21,943.00
52,216.70
Income Tax
3,195.90
8,195.00
6,119.90
2,537.50
12,373.30
Consolidated Net Income
7,186.40
19,669.40
3,815.70
19,405.50
39,843.40
Net Income
7,158.50
18,605.30
2,727.20
18,255.20
36,689.80
Net Income After Extraordinaries
7,158.50
18,605.30
2,727.20
18,255.20
36,689.80
Net Income Available to Common
7,158.50
18,605.30
2,727.20
18,255.20
36,689.80
EPS (Basic)
0.01
0.04
0.01
0.03
0.06
Basic Shares Outstanding
497,800.00
501,907.20
529,165.10
604,888.70
612,814.90
EPS (Diluted)
0.01
0.04
0.01
0.02
0.05
Diluted Shares Outstanding
505,869.60
504,254.20
541,323.00
757,705.70
751,115.20
EBITDA
34,456.20
57,695.10
30,595.80
49,460.60
84,979.70
Other Operating Expense
-
-
-
414.70
1,088.70
Non-Operating Interest Income
33.90
18.80
64.50
80.30
106.10
Minority Interest Expense
28.00
1,064.10
1,088.40
1,150.40
3,153.60
Equity in Affiliates (Pretax)
-
-
-
521.20
1,005.30
About Lay Hong Bhd
View Profile