Zargon Oil & Gas Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
129,323.00
118,492.00
57,766.00
39,526.00
34,240.00
30,378
Cost of Goods Sold (COGS) incl. D&A
100,179.00
92,919.00
72,693.00
47,090.00
35,475.00
33,679
Gross Income
29,144.00
25,573.00
14,927.00
7,564.00
1,235.00
3,301
SG&A Expense
12,804.00
12,585.00
8,678.00
7,790.00
4,528.00
3,765
EBIT
16,340.00
12,988.00
23,605.00
-
5,763.00
7,066
Unusual Expense
15,021.00
6,571.00
111,617.00
17,512.00
1,209.00
22,109
Non Operating Income/Expense
2,047.00
9,222.00
20,175.00
36,856.00
446.00
2,281
Interest Expense
7,003.00
7,267.00
7,321.00
6,806.00
3,968.00
4,198
Pretax Income
7,731.00
8,372.00
122,368.00
2,816.00
11,374.00
35,654
Income Tax
1,831.00
2,422.00
16,228.00
17,362.00
2,064.00
286
Consolidated Net Income
5,900.00
5,950.00
106,140.00
20,178.00
9,310.00
35,368
Net Income
5,900.00
5,950.00
106,140.00
20,178.00
9,310.00
35,368
Net Income After Extraordinaries
5,900.00
5,950.00
106,140.00
20,178.00
9,310.00
35,368
Net Income Available to Common
5,900.00
5,950.00
106,140.00
20,178.00
9,310.00
35,368
EPS (Basic)
0.20
0.20
3.50
0.66
0.30
22.91
Basic Shares Outstanding
30,015.00
30,139.00
30,285.00
30,497.00
30,727.00
1,543.80
EPS (Diluted)
0.20
0.19
3.50
0.66
0.30
22.91
Diluted Shares Outstanding
30,015.00
30,677.00
30,285.00
30,497.00
30,727.00
1,543.80
EBITDA
64,499.00
61,741.00
11,779.00
6,425.00
9,182.00
5,796
Non-Operating Interest Income
-
-
-
-
12.00
-
About Zargon Oil & Gas
View Profile
