Dynasil Corp. of America | Income Statement
Fiscal year is October-September. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
42,752.80
42,309.00
40,536.00
43,442.00
37,284.00
40,681
Cost of Goods Sold (COGS) incl. D&A
12,567.10
12,879.00
25,284.00
27,839.00
23,386.00
25,445
Gross Income
30,185.70
29,430.00
15,252.00
15,603.00
13,898.00
15,236
SG&A Expense
31,525.80
28,032.00
15,296.00
14,928.00
14,420.00
14,892
EBIT
1,340.00
1,398.00
44.00
675.00
522.00
344
Unusual Expense
6,829.10
-
-
-
-
182
Non Operating Income/Expense
-
1,297.00
178.00
4.00
60.00
-
Interest Expense
861.00
713.00
493.00
294.00
212.00
180
Pretax Income
9,030.10
1,982.00
359.00
385.00
794.00
18
Income Tax
303.00
21.00
6.00
51.00
2,741.00
1,608
Consolidated Net Income
8,727.20
2,003.00
353.00
334.00
1,947.00
1,590
Net Income
8,727.20
2,072.00
234.00
688.00
2,193.00
1,760
Net Income After Extraordinaries
8,727.20
2,072.00
234.00
688.00
2,193.00
1,760
Net Income Available to Common
8,727.20
2,072.00
234.00
688.00
2,193.00
1,760
EPS (Basic)
0.59
0.13
0.01
0.04
0.13
0.10
Basic Shares Outstanding
14,812.90
15,415.40
16,402.90
16,657.60
16,909.40
17,161.80
EPS (Diluted)
0.59
0.13
0.01
0.04
0.13
0.10
Diluted Shares Outstanding
14,812.90
15,429.70
16,402.90
16,693.50
16,911.50
17,171.50
EBITDA
256.40
2,521.00
1,152.00
1,942.00
716.00
1,601
Minority Interest Expense
-
69.00
119.00
354.00
246.00
170
About Dynasil
View Profile