Ecopro Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
59,581
83,224
107,266
170,483
329,012
Cost of Goods Sold (COGS) incl. D&A
49,236
64,737
89,235
142,646
275,105
Gross Income
10,345
18,487
18,031
27,837
53,908
SG&A Expense
9,040
11,384
12,943
20,958
37,950
EBIT
1,305
7,103
5,089
6,879
15,955
Unusual Expense
1,962
360
1,370
4,116
606
Non Operating Income/Expense
207
742
426
38
3,990
Interest Expense
4,781
5,213
5,079
6,016
7,365
Pretax Income
5,528
1,041
1,518
2,601
1,459
Income Tax
2,343
1,057
795
715
1,828
Equity in Affiliates
130
601
912
3,920
-
Consolidated Net Income
8,002
1,496
190
7,237
3,287
Net Income
8,002
1,496
190
8,812
6,847
Net Income After Extraordinaries
8,002
1,496
190
8,812
6,847
Net Income Available to Common
8,002
1,496
190
8,812
6,847
EPS (Basic)
573.24
102.23
12.42
487.00
313.00
Basic Shares Outstanding
14
15
15
18
22
EPS (Diluted)
573.18
101.95
12.27
486.82
313.47
Diluted Shares Outstanding
14
15
15
18
22
EBITDA
13,983
21,283
20,687
25,501
38,963
Other Operating Expense
-
-
-
-
4
Non-Operating Interest Income
116
254
269
613
425
Minority Interest Expense
-
-
-
1,575
3,561
Equity in Affiliates (Pretax)
-
-
-
-
5,878
About Ecopro Co.
View Profile