Eden Research PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
80.20
99.90
883.30
392.00
1,877.20
2,774.30
Cost of Goods Sold (COGS) incl. D&A
630.30
635.00
754.00
708.90
1,604.60
1,644
Gross Income
550.00
535.20
129.30
317.00
272.60
1,130.30
SG&A Expense
1,034.90
1,210.50
1,267.90
1,569.40
1,459.00
1,604.30
EBIT
1,584.90
1,745.60
-
1,886.40
1,186.40
474
Unusual Expense
-
-
-
-
382.70
-
Non Operating Income/Expense
1.00
6.50
20.10
15.00
45.80
46.10
Interest Expense
42.60
1,245.80
0.40
0.50
1.20
0.60
Pretax Income
1,628.20
2,997.80
1,158.90
1,900.60
756.60
518.90
Income Tax
40.30
28.30
101.30
81.90
123.80
198.10
Equity in Affiliates
-
-
99.50
12.40
6.30
14.10
Consolidated Net Income
1,587.90
2,969.50
1,157.10
1,831.10
639.10
335
Net Income
1,587.90
2,969.50
1,157.10
1,831.10
639.10
335
Net Income After Extraordinaries
1,587.90
2,969.50
1,157.10
1,831.10
639.10
335
Net Income Available to Common
1,587.90
2,969.50
1,157.10
1,831.10
639.10
335
EPS (Basic)
0.01
0.02
0.01
0.01
0.00
-
Basic Shares Outstanding
121,970.40
125,752.50
155,685.60
178,441.40
195,705.70
207,115.70
EPS (Diluted)
0.01
0.02
0.01
0.01
0.00
-
Diluted Shares Outstanding
121,970.40
125,752.50
155,685.60
178,441.40
195,705.70
207,115.70
EBITDA
954.70
1,110.60
483.30
1,206.00
436.20
44.10
Non-Operating Interest Income
0.30
0.10
0.20
1.30
2.50
1.70
About Eden Research
View Profile