Elion Energy Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
14,315
11,937
8,017
11,070
15,619
17,201
Cost of Goods Sold (COGS) incl. D&A
12,928
10,944
7,320
9,873
13,751
14,484
Gross Income
1,387
993
696
1,197
1,868
2,717
SG&A Expense
481
472
434
460
532
792
EBIT
862
497
287
-
1,335
1,925
Unusual Expense
5
11
325
93
76
88
Non Operating Income/Expense
21
390
97
313
30
29
Interest Expense
654
659
461
470
654
923
Pretax Income
312
313
329
543
725
1,082
Income Tax
87
72
90
121
108
159
Equity in Affiliates
65
9
87
41
133
202
Consolidated Net Income
290
232
152
463
750
1,125
Net Income
252
258
131
308
521
771
Net Income After Extraordinaries
252
258
131
308
521
771
Net Income Available to Common
252
258
131
308
521
771
EPS (Basic)
0.15
0.12
0.06
0.15
0.20
0.28
Basic Shares Outstanding
1,719
2,090
2,090
2,090
2,607
2,739
EPS (Diluted)
0.15
0.12
0.06
0.15
0.20
0.28
Diluted Shares Outstanding
1,719
2,090
2,090
2,090
2,607
2,739
EBITDA
1,257
958
611
1,048
1,722
2,561
Other Operating Expense
45
24
25
21
1
1
Non-Operating Interest Income
56
90
80
54
90
140
Minority Interest Expense
38
26
22
155
229
354
About Elion Energy Co.
View Profile
