Luoniushan Co. Ltd. | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,683
986
722
851
1,247
1,113
Cost of Goods Sold (COGS) incl. D&A
1,445
899
647
690
956
899
Gross Income
238
87
75
161
290
214
SG&A Expense
123
137
147
148
185
230
EBIT
102
102
99
106
100
18
Unusual Expense
7
4
19
10
20
14
Non Operating Income/Expense
30
216
42
24
36
59
Interest Expense
36
30
60
36
29
29
Pretax Income
68
90
84
104
223
363
Income Tax
36
34
13
18
66
34
Equity in Affiliates
3
1
7
4
2
62
Consolidated Net Income
29
55
65
89
155
391
Net Income
28
51
61
80
153
389
Net Income After Extraordinaries
28
51
61
80
153
389
Net Income Available to Common
28
51
61
80
153
389
EPS (Basic)
0.03
0.06
0.07
0.07
0.13
0.34
Basic Shares Outstanding
880
880
880
1,084
1,152
1,152
EPS (Diluted)
0.03
0.06
0.07
0.07
0.13
0.34
Diluted Shares Outstanding
880
880
880
1,084
1,152
1,152
EBITDA
189
18
8
222
224
128
Other Operating Expense
14
52
28
94
4
3
Non-Operating Interest Income
2
11
7
19
111
365
Minority Interest Expense
1
4
4
9
2
2
About Luoniushan Co.
View Profile
