Finjan Holdings Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
744.00
4,998.00
4,687.00
18,387.00
50,484.00
82,300
Cost of Goods Sold (COGS) incl. D&A
762.00
800.00
814.00
3,037.00
6,008.00
16,100
Gross Income
18.00
4,198.00
3,873.00
15,350.00
44,476.00
66,200
SG&A Expense
6,689.00
13,813.00
17,753.00
14,997.00
30,069.00
17,784
EBIT
7,707.00
9,615.00
13,880.00
353.00
14,407.00
48,416
Unusual Expense
210.00
-
-
-
2,217.00
19,945
Non Operating Income/Expense
1,009.00
1,000.00
1,271.00
-
-
-
Pretax Income
6,335.00
8,525.00
12,597.00
353.00
16,651.00
28,790
Income Tax
263.00
5.00
5.00
3.00
6,160.00
8,052
Consolidated Net Income
6,072.00
8,530.00
12,602.00
350.00
22,811.00
20,738
Net Income
6,072.00
8,530.00
12,602.00
350.00
22,811.00
20,738
Net Income After Extraordinaries
6,072.00
6,581.00
12,602.00
350.00
22,811.00
20,738
Net Income Available to Common
6,072.00
8,853.00
12,602.00
6,439.00
17,929.00
19,813
EPS (Basic)
0.28
0.47
0.56
0.28
0.68
0.70
Basic Shares Outstanding
21,602.00
22,403.60
22,548.90
22,837.30
25,354.00
27,484.70
EPS (Diluted)
0.28
0.47
0.56
0.28
0.68
0.70
Diluted Shares Outstanding
21,602.00
22,403.60
22,548.90
22,837.30
26,269.70
28,416.50
EBITDA
7,466.00
9,600.00
13,830.00
416.00
15,222.00
51,075
Other Operating Expense
1,000.00
-
-
-
-
-
Non-Operating Interest Income
153.00
90.00
12.00
-
27.00
319
Preferred Dividends
-
-
-
6,789.00
4,882.00
925
About Finjan Holdings
View Profile
