Freestone Resources Inc. | Income Statement
Fiscal year is July-June. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9.00
12.80
1,115.00
1,098.90
1,079.80
1,163.90
Cost of Goods Sold (COGS) incl. D&A
39.30
51.00
640.70
1,199.70
964.90
1,029.60
Gross Income
30.30
38.20
474.30
100.70
115.00
134.30
SG&A Expense
817.50
482.40
484.30
2,267.20
1,425.90
845.70
EBIT
847.80
494.60
10.00
2,367.90
1,310.90
711.40
Unusual Expense
279.60
-
-
-
-
-
Non Operating Income/Expense
2.30
5.00
128.80
2.10
6.20
296.80
Interest Expense
0.00
-
10.50
134.30
165.30
219.90
Pretax Income
1,135.10
520.90
108.20
2,504.30
1,482.50
1,228.10
Consolidated Net Income
1,135.10
520.90
108.20
2,504.30
1,482.50
1,228.10
Net Income
1,135.10
520.90
108.20
2,378.20
1,386.90
1,138.10
Net Income After Extraordinaries
1,135.10
520.90
108.20
2,378.20
1,386.90
1,138.10
Net Income Available to Common
1,135.10
520.90
108.20
2,378.20
1,386.90
1,138.10
EPS (Basic)
0.01
0.01
0.00
0.03
0.02
0.01
Basic Shares Outstanding
68,383.90
70,197.40
81,088.20
86,963.50
91,273.80
91,800.50
EPS (Diluted)
0.02
0.01
0.00
0.03
0.02
0.01
Diluted Shares Outstanding
68,383.90
70,197.40
81,088.20
86,963.50
91,273.80
91,800.50
EBITDA
822.80
477.40
50.60
2,248.90
1,185.10
586.70
Other Operating Expense
-
26.00
-
-
-
-
Minority Interest Expense
-
-
-
126.10
95.50
90
Equity in Affiliates (Pretax)
5.30
31.30
-
-
-
-
About Freestone Resources
View Profile
