Fumakilla Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
28,494
33,351
36,322
42,250
47,650
41,263
Cost of Goods Sold (COGS) incl. D&A
20,008
22,763
25,125
28,740
31,930
29,358
Gross Income
8,486
10,588
11,197
13,510
15,720
11,905
SG&A Expense
7,743
9,141
9,332
11,233
13,193
10,769
EBIT
655
1,448
1,807
2,254
2,527
1,136
Unusual Expense
17
7
-
-
88
30
Non Operating Income/Expense
31
177
182
179
194
209
Interest Expense
102
90
75
62
60
39
Pretax Income
579
1,579
1,984
2,411
2,605
1,310
Income Tax
313
598
610
774
751
421
Consolidated Net Income
267
981
1,374
1,638
1,854
890
Net Income
258
852
1,131
1,388
1,735
694
Net Income After Extraordinaries
258
852
1,131
1,388
1,735
694
Net Income Available to Common
258
852
1,131
1,388
1,735
694
EPS (Basic)
16.10
61.21
81.36
99.84
123.10
42.09
Basic Shares Outstanding
16
14
14
14
14
16
EPS (Diluted)
16.11
61.21
81.37
99.83
123.10
42.09
Diluted Shares Outstanding
16
14
14
14
14
16
EBITDA
1,460
2,303
2,651
3,052
3,445
2,066
Other Operating Expense
88
-
58
23
-
-
Non-Operating Interest Income
13
37
69
39
31
35
Minority Interest Expense
8
129
242
250
119
196
About Fumakilla
View Profile
