Aoxin Tianli Group Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
33,350.90
43,752.20
37,368.00
33,697.70
27,003.80
Cost of Goods Sold (COGS) incl. D&A
30,330.00
35,643.90
28,671.00
27,290.50
22,755.30
Gross Income
3,020.90
8,108.30
8,697.00
6,407.20
4,248.50
SG&A Expense
3,799.80
4,605.10
5,062.90
3,959.20
3,185.80
EBIT
778.90
3,503.20
3,634.10
2,448.10
1,062.70
Unusual Expense
1,528.80
-
-
1,670.80
-
Non Operating Income/Expense
145.70
88.90
758.70
2.30
4.30
Interest Expense
338.70
433.50
-
-
-
Pretax Income
2,684.50
4,650.90
2,982.10
941.10
1,108.80
Income Tax
-
255.20
-
-
-
Consolidated Net Income
2,684.50
4,395.70
2,982.10
941.10
1,108.80
Net Income
2,043.80
4,364.20
3,036.00
1,319.00
1,108.80
Net Income After Extraordinaries
2,043.80
4,045.30
1,582.20
4,397.80
1,108.80
Net Income Available to Common
2,043.80
4,683.10
2,345.60
1,830.50
1,108.80
EPS (Basic)
0.72
0.84
0.56
0.22
0.14
Basic Shares Outstanding
2,914.40
5,457.10
8,278.90
8,061.30
7,984.70
EPS (Diluted)
0.70
0.86
0.54
0.22
0.14
Diluted Shares Outstanding
2,914.40
5,457.10
8,278.90
8,061.30
7,984.70
EBITDA
2,851.50
7,449.30
6,701.20
5,665.70
4,298.10
Non-Operating Interest Income
-
-
103.20
139.10
41.80
Minority Interest Expense
640.70
31.50
53.90
377.90
-
About Aoxin Tianli Group
View Profile
