HS Industries Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
598,379
598,509
746,832
1,011,155
1,151,943
1,111,910
Cost of Goods Sold (COGS) incl. D&A
543,400
534,260
638,207
850,395
955,682
952,052
Gross Income
54,979
64,249
108,625
160,760
196,262
159,858
SG&A Expense
45,721
47,323
62,811
81,546
99,694
100,339
EBIT
8,946
16,097
44,253
77,422
94,754
57,708
Unusual Expense
-
-
4,898
7,165
8,834
2,014
Non Operating Income/Expense
5,614
5,073
8,696
71
3,873
5,320
Interest Expense
10,902
11,206
10,600
10,139
11,844
17,310
Pretax Income
3,173
4,442
24,132
61,189
71,666
34,463
Income Tax
3,166
1,245
2,467
12,453
23,190
8,545
Equity in Affiliates
156
614
152
-
-
-
Consolidated Net Income
6,183
2,582
21,513
48,737
48,476
25,918
Net Income
5,204
2,582
21,553
44,484
36,458
20,312
Net Income After Extraordinaries
5,204
2,582
21,553
44,484
36,458
20,312
Net Income Available to Common
5,204
2,582
21,553
44,484
36,458
20,312
EPS (Basic)
95.00
47.00
392.00
809.00
663.00
369.50
Basic Shares Outstanding
55
55
55
55
55
55
EPS (Diluted)
94.66
46.98
392.07
809.20
663.21
369.50
Diluted Shares Outstanding
55
55
55
55
55
55
EBITDA
28,686
35,125
65,817
104,326
130,033
100,195
Other Operating Expense
312
829
1,561
1,792
1,814
1,812
Non-Operating Interest Income
4,397
4,624
4,074
1,143
1,458
1,437
Minority Interest Expense
979
-
40
4,253
12,018
5,605
Equity in Affiliates (Pretax)
-
-
-
-
5
38
About HS Industries Co.
View Profile
