Israel Chemicals Ltd. | Income Statement
Fiscal year is January-December. All values ILS Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,637
21,859
21,000
20,587
19,488
19,975
Cost of Goods Sold (COGS) incl. D&A
14,227
14,444
14,131
14,215
13,474
13,378
Gross Income
8,410
7,415
6,869
6,372
6,014
6,597
SG&A Expense
4,096
3,965
4,010
4,284
3,820
3,922
EBIT
3,955
3,375
2,487
1,804
2,122
2,607
Unusual Expense
405
1,338
575
1,720
230
568
Non Operating Income/Expense
328
426
967
242
133
3,261
Interest Expense
185
319
330
365
406
406
Pretax Income
3,878
2,152
2,553
518
1,816
4,893
Income Tax
1,011
594
629
211
568
464
Equity in Affiliates
93
109
43
69
-
11
Consolidated Net Income
2,960
1,667
1,966
660
1,248
4,440
Net Income
2,955
1,658
1,978
468
1,309
4,458
Net Income After Extraordinaries
2,955
1,658
1,978
468
1,309
4,458
Net Income Available to Common
2,955
1,658
1,978
468
1,309
4,458
EPS (Basic)
2.32
1.31
1.55
0.38
1.04
3.49
Basic Shares Outstanding
1,270
1,270
1,272
1,273
1,276
1,277
EPS (Diluted)
2.33
1.31
1.55
0.37
1.03
3.48
Diluted Shares Outstanding
1,270
1,270
1,272
1,273
1,277
1,280
EBITDA
5,210
4,905
3,854
3,363
3,525
4,055
Other Operating Expense
359
75
373
284
72
68
Non-Operating Interest Income
31
7
4
4
4
-
Minority Interest Expense
6
9
12
192
61
18
About Israel Chemicals
View Profile
