NPC Resources Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
418,821.00
479,562.00
317,758.00
287,532.00
246,977.00
Cost of Goods Sold (COGS) incl. D&A
354,130.00
404,834.00
267,841.00
250,345.00
205,596.00
Gross Income
64,691.00
74,728.00
49,917.00
37,187.00
41,381.00
SG&A Expense
45,456.00
49,362.00
39,444.00
35,474.00
32,196.00
EBIT
-
-
19,170.00
3,380.00
10,927.00
Unusual Expense
14,933.00
413.00
7,446.00
1,342.00
874.00
Non Operating Income/Expense
10,067.00
2,530.00
18,391.00
54,029.00
44,780.00
Interest Expense
7,459.00
4,920.00
2,549.00
8,674.00
12,026.00
Pretax Income
2,796.00
21,921.00
8,421.00
55,021.00
48,273.00
Income Tax
3,177.00
8,321.00
4,712.00
4,808.00
7,883.00
Consolidated Net Income
381.00
13,600.00
13,133.00
50,213.00
40,390.00
Net Income
1,063.00
15,050.00
13,423.00
50,555.00
43,679.00
Net Income After Extraordinaries
1,063.00
15,050.00
13,423.00
50,555.00
43,679.00
Net Income Available to Common
1,063.00
15,050.00
13,423.00
50,555.00
43,679.00
EPS (Basic)
0.01
0.13
0.11
0.42
0.37
Basic Shares Outstanding
120,000.00
119,954.00
119,775.00
119,667.00
117,114.00
EPS (Diluted)
0.01
0.13
0.11
0.42
0.37
Diluted Shares Outstanding
120,000.00
119,954.00
119,775.00
119,667.00
117,114.00
EBITDA
45,824.00
39,983.00
31,129.00
16,956.00
25,705.00
Other Operating Expense
14,933.00
2,791.00
8,697.00
1,667.00
1,742.00
Non-Operating Interest Income
1,087.00
1,627.00
795.00
7,628.00
5,466.00
Minority Interest Expense
682.00
1,450.00
290.00
342.00
3,289.00
About NPC Resources Bhd
View Profile
