Origin Agritech Ltd. | Income Statement
Fiscal year is October-September. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
77,863.50
67,490.50
60,457.60
73.60
-
1,976.50
Cost of Goods Sold (COGS) incl. D&A
50,931.50
48,987.90
42,427.00
2,363.30
2,183.90
3,490.80
Gross Income
26,932.00
18,502.60
18,030.60
2,289.70
2,183.90
1,514.30
SG&A Expense
26,459.70
23,713.60
20,794.50
8,817.70
8,618.50
6,713.10
EBIT
472.30
5,211.00
2,763.90
-
10,802.30
8,227.40
Unusual Expense
-
-
1,446.20
-
-
582.10
Non Operating Income/Expense
2,463.60
558.60
1,533.10
1,264.90
738.10
11,068.60
Interest Expense
1,830.80
3,211.60
2,994.20
1,164.20
1,322.00
3,484.10
Pretax Income
2,226.50
7,767.00
2,654.30
10,996.10
11,176.80
23,361.20
Income Tax
721.30
6,243.80
208.10
-
-
-
Equity in Affiliates
-
126.20
-
-
-
-
Consolidated Net Income
1,505.20
1,649.50
2,862.40
10,996.10
11,176.80
23,361.20
Net Income
1,211.40
1,549.80
2,218.70
9,273.60
6,686.80
23,494.70
Net Income After Extraordinaries
1,211.40
1,549.80
2,218.70
8,511.00
2,265.00
23,494.70
Net Income Available to Common
1,211.40
1,549.80
2,218.70
10,036.30
10,626.80
23,494.70
EPS (Basic)
0.52
0.68
0.98
4.39
4.76
7.67
Basic Shares Outstanding
2,325.90
2,274.40
2,279.50
2,285.90
2,334.30
3,062
EPS (Diluted)
0.52
0.68
0.97
4.39
4.76
7.67
Diluted Shares Outstanding
2,327.80
2,274.40
2,279.50
2,285.90
2,334.30
3,062
EBITDA
5,024.90
571.00
2,144.50
8,744.10
8,618.50
5,814.10
Non-Operating Interest Income
287.10
97.00
124.50
10.60
209.50
0.90
Minority Interest Expense
293.90
99.70
643.70
1,722.50
4,490.00
133.50
Equity in Affiliates (Pretax)
834.30
-
-
-
-
-
About Origin Agritech
View Profile
