Bure Equity AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
548,900.00
536,600.00
485,600.00
455,100.00
443,300.00
415,500
Cost of Goods Sold (COGS) incl. D&A
530,300.00
532,500.00
483,100.00
463,400.00
477,600.00
450,800
Gross Income
18,600.00
4,100.00
2,500.00
8,300.00
34,300.00
35,300
SG&A Expense
45,400.00
-
-
500.00
-
-
EBIT
26,800.00
14,800.00
2,500.00
5,700.00
34,300.00
35,300
Unusual Expense
132,800.00
673,000.00
2,374,100.00
1,016,300.00
547,400.00
1,754,500
Non Operating Income/Expense
56,000.00
278,900.00
571,600.00
147,700.00
313,900.00
96,600
Interest Expense
4,400.00
8,900.00
6,800.00
2,000.00
2,500.00
2,500
Pretax Income
163,900.00
966,500.00
2,944,700.00
1,158,800.00
826,000.00
1,814,100
Income Tax
3,800.00
20,400.00
15,400.00
5,800.00
5,800.00
4,200
Equity in Affiliates
16,500.00
18,800.00
11,100.00
8,500.00
13,900.00
10,700
Consolidated Net Income
176,600.00
964,900.00
2,940,400.00
1,173,100.00
834,100.00
1,820,600
Net Income
185,800.00
965,700.00
2,940,300.00
1,172,800.00
834,100.00
1,820,400
Net Income After Extraordinaries
182,600.00
969,900.00
2,940,300.00
1,172,800.00
834,100.00
1,820,400
Net Income Available to Common
189,000.00
961,500.00
2,940,300.00
1,172,800.00
834,100.00
1,820,400
EPS (Basic)
2.40
12.83
41.98
16.92
12.03
26.29
Basic Shares Outstanding
78,648.70
74,947.10
70,041.70
69,332.70
69,332.70
69,244.90
EPS (Diluted)
2.40
12.83
41.98
16.92
12.03
26.29
Diluted Shares Outstanding
78,648.70
74,947.10
70,041.70
69,332.70
69,332.70
69,244.90
EBITDA
4,100.00
32,200.00
18,300.00
10,300.00
22,200.00
23,500
Other Operating Expense
-
10,700.00
-
3,100.00
-
-
Non-Operating Interest Income
6,300.00
8,700.00
3,300.00
2,500.00
1,500.00
800
Minority Interest Expense
9,200.00
800.00
100.00
300.00
-
200
About Bure Equity AB
View Profile
