CGrowth Capital Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
208.30
486.10
163.70
212.40
468.40
462.80
Cost of Goods Sold (COGS) incl. D&A
168.80
657.30
196.50
996.10
554.60
382.70
Gross Income
39.50
171.30
32.90
783.60
86.20
80.10
SG&A Expense
273.80
347.30
452.50
623.00
1,263.30
680.50
EBIT
234.20
518.50
485.40
1,406.70
1,349.50
600.40
Unusual Expense
-
-
-
900.00
-
2.50
Non Operating Income/Expense
151.60
0.90
0.40
2,524.40
996.30
9,298.60
Interest Expense
22.40
42.20
34.40
967.40
1,712.40
1,397.20
Pretax Income
105.10
561.60
519.40
326.60
3,526.30
7,745.50
Consolidated Net Income
105.10
561.60
519.40
326.60
3,526.30
7,745.50
Net Income
105.10
561.60
519.40
326.60
3,526.30
7,745.50
Net Income After Extraordinaries
105.10
561.60
519.40
326.60
3,526.30
7,745.50
Net Income Available to Common
105.10
561.60
519.40
326.60
3,526.30
7,745.50
EPS (Basic)
0.00
0.00
0.00
0.00
0.01
0.02
Basic Shares Outstanding
208,657.30
265,068.10
354,163.10
391,599.00
391,599.00
391,599
EPS (Diluted)
0.00
0.00
0.00
0.00
0.01
0.02
Diluted Shares Outstanding
208,657.30
265,068.10
354,163.10
391,599.00
391,599.00
391,599
EBITDA
164.00
413.10
424.00
1,271.40
1,139.50
401.80
Non-Operating Interest Income
-
-
-
423.10
551.60
447
About CGrowth Capital
View Profile