Kolon Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,427,687
3,583,367
3,589,758
3,884,325
4,352,969
4,296,154
Cost of Goods Sold (COGS) incl. D&A
3,955,777
3,180,557
3,223,739
3,493,510
3,933,263
3,872,281
Gross Income
471,910
402,810
366,019
390,815
419,706
423,873
SG&A Expense
388,216
336,497
316,444
299,885
328,085
318,516
EBIT
66,193
-
-
82,460
81,203
100,869
Unusual Expense
39,233
42,090
19,259
25,092
22,330
20,843
Non Operating Income/Expense
33,118
69,421
10,199
17,442
95,633
13,387
Interest Expense
104,804
90,325
65,332
54,324
59,896
65,607
Pretax Income
30,241
2,507
10,979
8,535
124,888
18,294
Income Tax
54,624
18,484
8,469
9,910
15,300
16,655
Equity in Affiliates
-
28,703
48,169
49,519
-
-
Consolidated Net Income
84,865
44,680
45,659
31,075
109,589
1,639
Net Income
44,472
34,306
30,030
23,063
97,219
1,470
Net Income After Extraordinaries
44,472
58,431
3,963
25,665
97,219
1,470
Net Income Available to Common
44,472
10,180
75,035
27,461
97,219
1,470
EPS (Basic)
3,385.06
774.88
4,873.35
1,557.43
7,400.00
111
Basic Shares Outstanding
13
13
13
13
13
13
EPS (Diluted)
3,357.71
766.61
4,873.35
1,515.13
7,194.54
107.56
Diluted Shares Outstanding
13
13
13
14
14
14
EBITDA
99,219
75,950
69,861
109,442
111,674
135,392
Other Operating Expense
17,501
14,579
6,113
8,469
10,418
4,487
Non-Operating Interest Income
14,485
8,753
3,391
5,862
8,474
12,156
Minority Interest Expense
40,394
10,374
15,629
8,012
12,370
169
Equity in Affiliates (Pretax)
-
-
-
-
21,805
5,104
About Kolon
View Profile
