Cielo S/A ADR | Income Statement
Fiscal year is January-December. All values BRL Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,734
7,726
11,122
12,301
11,600
11,686
Cost of Goods Sold (COGS) incl. D&A
2,550
3,086
5,371
6,069
5,845
6,303
Gross Income
4,185
4,639
5,752
6,232
5,755
5,383
SG&A Expense
885
1,138
1,341
1,555
1,418
1,367
EBIT
3,221
3,472
4,368
-
4,320
3,675
Unusual Expense
30
34
46
-
5
14
Non Operating Income/Expense
937
49
8
39
89
179
Interest Expense
107
120
1,158
1,185
874
499
Pretax Income
4,041
4,796
5,431
6,007
6,079
4,940
Income Tax
1,358
1,579
1,783
1,837
1,821
1,390
Equity in Affiliates
2
11
3
14
6
9
Consolidated Net Income
2,681
3,229
3,651
4,183
4,265
3,559
Net Income
2,674
3,220
3,511
4,005
4,056
3,342
Net Income After Extraordinaries
2,674
3,220
3,511
4,005
4,056
3,342
Net Income Available to Common
2,674
3,220
3,511
4,005
4,056
3,342
EPS (Basic)
0.99
1.36
1.30
1.48
1.50
1.23
Basic Shares Outstanding
2,709
2,368
2,708
2,710
2,713
2,714
EPS (Diluted)
0.99
1.35
1.29
1.48
1.49
1.23
Diluted Shares Outstanding
2,713
2,378
2,715
2,715
2,716
2,717
EBITDA
3,613
3,899
5,269
5,532
5,267
4,607
Other Operating Expense
78
29
43
110
17
341
Non-Operating Interest Income
20
1,528
2,275
2,665
2,717
1,957
Minority Interest Expense
7
9
140
178
209
218
About Cielo
View Profile
