Kolon Plastics Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
222,890
245,254
250,392
238,377
262,242
321,335
Cost of Goods Sold (COGS) incl. D&A
203,264
218,026
213,339
194,712
214,375
273,978
Gross Income
19,626
27,228
37,053
43,665
47,867
47,357
SG&A Expense
18,362
21,246
22,866
25,554
28,083
27,735
EBIT
1,264
5,981
14,187
17,927
19,611
19,372
Unusual Expense
-
-
38
371
344
111
Non Operating Income/Expense
453
1,236
630
5,265
7,661
4,782
Interest Expense
3,214
3,415
3,118
1,998
1,776
1,608
Pretax Income
1,467
1,375
10,537
20,948
23,604
16,189
Income Tax
1,682
458
1,548
3,793
6,082
3,922
Equity in Affiliates
-
-
-
525
-
-
Consolidated Net Income
3,149
1,833
8,990
17,680
17,522
12,266
Net Income
3,143
1,792
8,946
17,642
17,495
12,295
Net Income After Extraordinaries
3,143
1,792
8,946
17,642
17,495
12,295
Net Income Available to Common
3,143
1,792
8,946
17,642
17,495
12,295
EPS (Basic)
103.98
59.69
296.53
526.00
460.00
324
Basic Shares Outstanding
30
30
30
34
38
38
EPS (Diluted)
104.34
59.50
296.99
526.23
460.40
323.55
Diluted Shares Outstanding
30
30
30
34
38
38
EBITDA
10,185
15,236
23,919
27,453
31,320
32,815
Other Operating Expense
-
-
-
184
173
250
Non-Operating Interest Income
31
45
61
125
51
61
Minority Interest Expense
6
41
44
39
26
29
Equity in Affiliates (Pretax)
-
-
-
-
1,599
6,309
About Kolon Plastics
View Profile
