Dream Incubator Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
9,092
13,343
12,691
14,526
18,418
20,705
Cost of Goods Sold (COGS) incl. D&A
4,549
7,448
6,306
7,508
8,866
11,401
Gross Income
4,543
5,895
6,385
7,018
9,552
9,304
SG&A Expense
3,402
4,571
5,869
6,500
7,696
9,160
EBIT
1,141
1,324
516
518
1,854
123
Unusual Expense
-
1
-
4
-
157
Non Operating Income/Expense
23
37
27
8
206
154
Interest Expense
-
2
3
4
2
5
Pretax Income
1,101
1,375
552
527
1,659
444
Income Tax
152
415
87
355
748
239
Consolidated Net Income
949
960
465
171
910
684
Net Income
854
993
420
101
899
379
Net Income After Extraordinaries
854
993
420
101
899
379
Net Income Available to Common
854
993
420
101
899
378
EPS (Basic)
88.13
103.18
42.93
10.27
92.41
38.55
Basic Shares Outstanding
10
10
10
10
10
10
EPS (Diluted)
83.68
98.82
41.66
10.06
90.69
36.61
Diluted Shares Outstanding
10
10
10
10
10
10
EBITDA
1,660
3,603
744
711
2,055
383
Other Operating Expense
-
-
-
-
2
21
Non-Operating Interest Income
5
15
12
11
15
18
Minority Interest Expense
95
33
45
70
11
305
Equity in Affiliates (Pretax)
68
-
-
-
-
-
About Dream Incubator
View Profile
