eLayaway Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
1.20
90.80
105.40
116.20
120.00
Cost of Goods Sold (COGS) incl. D&A
-
249.50
303.60
49.60
30.20
Gross Income
-
158.80
198.20
66.50
89.80
SG&A Expense
-
4,029.70
3,040.50
1,764.40
916.30
EBIT
87.20
4,188.40
3,238.70
1,697.90
826.50
Unusual Expense
-
-
57.90
222.30
2,493.90
Non Operating Income/Expense
-
-
43.20
5.30
903.70
Interest Expense
-
115.80
809.00
1,149.00
344.10
Pretax Income
87.20
4,304.20
4,033.00
2,629.90
4,568.30
Consolidated Net Income
88.00
4,304.20
4,033.00
2,629.90
4,568.30
Net Income
88.00
4,304.20
4,033.00
2,629.90
4,568.30
Net Income After Extraordinaries
88.00
4,304.20
4,033.00
2,307.30
4,568.30
Net Income Available to Common
88.00
4,304.20
4,033.00
2,721.20
4,568.30
EPS (Basic)
133.33
10,684.66
4,360.99
864.34
9.83
Basic Shares Outstanding
0.60
0.40
0.90
3.40
464.90
EPS (Diluted)
154.52
10,684.66
4,360.99
864.34
9.83
Diluted Shares Outstanding
0.60
0.40
0.90
3.40
464.90
EBITDA
87.20
4,136.30
3,228.60
1,686.90
825.10
Other Operating Expense
88.50
-
-
-
-
About eLayaway
View Profile
