Linde AG | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
Sales/Revenue
16,655
17,047
17,345
16,948
17,113
Cost of Goods Sold (COGS) incl. D&A
10,642
11,074
11,120
10,820
11,193
Gross Income
6,013
5,973
6,225
6,128
5,920
SG&A Expense
4,026
3,770
4,172
4,128
3,824
EBIT
1,973
2,231
-
2,000
2,111
Unusual Expense
54
530
195
106
374
Non Operating Income/Expense
226
145
143
142
160
Interest Expense
426
384
407
319
267
Pretax Income
1,778
1,498
1,620
1,738
1,660
Income Tax
364
358
396
424
143
Equity in Affiliates
16
22
12
13
19
Consolidated Net Income
1,430
1,162
1,236
1,327
1,536
Net Income
1,317
1,102
1,133
1,206
1,404
Net Income After Extraordinaries
1,317
1,102
1,117
1,258
1,374
Net Income Available to Common
1,317
1,102
1,149
1,154
1,434
EPS (Basic)
7.10
5.94
6.19
6.22
7.72
Basic Shares Outstanding
185
186
186
186
186
EPS (Diluted)
7.08
5.91
6.18
6.20
7.72
Diluted Shares Outstanding
186
186
186
186
186
EBITDA
3,698
3,966
3,929
3,891
3,989
Other Operating Expense
14
28
9
-
15
Non-Operating Interest Income
59
36
35
21
30
Minority Interest Expense
113
60
103
121
132
About Linde
View Profile
