Equity Development Investment | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
987,673
1,176,127
1,074,457
1,170,022
1,227,261
1,199,103
Unusual Expense
15,453
10,934
19,477
43,091
22,791
19,055
Pretax Income
99,724
117,632
111,910
111,074
100,915
85,725
Equity in Affiliates
4,135
-
-
-
-
-
Consolidated Net Income
92,083
101,694
92,866
102,331
86,591
70,278
Net Income
73,194
85,787
76,080
90,631
73,512
58,726
Net Income After Extraordinaries
73,194
85,787
76,080
90,631
73,512
58,726
Net Income Available to Common
73,194
85,787
76,080
90,631
73,512
58,726
EPS (Basic)
14.00
16.41
14.56
12.16
9.86
7.88
Basic Shares Outstanding
5,226
5,226
5,226
7,455
7,455
7,455
EPS (Diluted)
14.00
16.41
14.56
12.16
9.86
7.88
Diluted Shares Outstanding
5,226
5,226
5,226
7,455
7,455
7,455
Minority Interest Expense
18,889
15,907
16,787
11,699
13,079
11,551
Income Taxes
11,776
15,938
19,043
8,744
14,325
15,447
Non-Operating Income (Expense)
98,760
27,945
62,888
63,209
15,270
3,065
Losses, Claims & Reserves
695,466
703,418
549,384
687,746
654,541
554,449
Selling, General & Admin. Expenses & Other
276,204
337,149
421,969
414,371
452,067
531,549
Operating Income Before Interest Expense
16,002
135,560
103,103
67,904
120,652
113,105
Interest Expense, Net of Interest Capitalized
30,491
56,807
73,559
63,130
57,798
49,500
Operating Income After Interest Expense
14,489
78,753
29,544
4,775
62,855
63,605
About Equity Development Investment
View Profile
