Luxchem Corp. Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
524,937.20
603,522.50
686,753.70
701,549.20
806,709.60
Cost of Goods Sold (COGS) incl. D&A
483,893.30
558,624.90
613,729.80
618,489.90
720,459.30
Gross Income
41,043.90
44,897.60
73,023.90
83,059.30
86,250.20
SG&A Expense
16,543.40
17,511.90
24,448.00
25,999.80
26,857.80
EBIT
23,280.50
27,385.60
48,575.90
57,059.50
59,392.40
Unusual Expense
0.00
7.50
47.10
614.90
167.70
Non Operating Income/Expense
3,780.00
3,599.10
6,353.00
3,820.30
1,776.90
Interest Expense
2,376.60
2,726.80
2,391.90
2,555.40
3,008.70
Pretax Income
26,168.80
29,577.70
54,396.60
59,078.10
55,780.70
Income Tax
6,774.90
7,746.90
14,801.40
15,392.40
14,812.00
Consolidated Net Income
19,393.90
21,830.80
39,595.20
43,685.80
40,968.60
Net Income
19,647.50
21,960.90
39,735.10
43,498.70
40,742.90
Net Income After Extraordinaries
19,647.50
21,960.90
39,735.10
43,498.70
40,742.90
Net Income Available to Common
19,647.50
21,960.90
39,735.10
43,498.70
40,742.90
EPS (Basic)
0.03
0.03
0.05
0.05
0.05
Basic Shares Outstanding
780,000.80
780,000.80
788,417.60
814,892.90
837,810.50
EPS (Diluted)
0.03
0.03
0.05
0.05
0.05
Diluted Shares Outstanding
780,000.80
780,000.80
813,597.30
851,184.80
872,024.40
EBITDA
24,487.90
28,903.00
50,250.20
59,216.60
61,942.30
Other Operating Expense
1,220.00
-
-
-
-
Non-Operating Interest Income
1,484.90
1,312.20
1,812.40
1,368.60
1,341.50
Minority Interest Expense
253.60
130.10
140.00
187.00
225.70
About Luxchem
View Profile
