Mabuhay Vinyl Corp. | Income Statement
Fiscal year is January-December. All values PHP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,406
1,452
1,455
1,679
2,173
2,853
Cost of Goods Sold (COGS) incl. D&A
1,029
1,047
1,066
1,225
1,637
1,894
Gross Income
376
405
389
454
536
960
SG&A Expense
285
306
288
308
367
406
EBIT
91
-
101
145
149
554
Unusual Expense
-
5
-
-
-
-
Non Operating Income/Expense
10
15
17
32
30
1
Interest Expense
-
1
1
1
1
-
Pretax Income
100
111
122
182
185
570
Income Tax
27
32
35
54
58
174
Consolidated Net Income
73
79
86
128
127
396
Net Income
72
79
86
127
126
396
Net Income After Extraordinaries
72
79
86
127
126
396
Net Income Available to Common
72
79
86
127
126
396
EPS (Basic)
0.11
0.12
0.13
0.19
0.19
0.60
Basic Shares Outstanding
661
661
661
661
661
661
EPS (Diluted)
0.11
0.12
0.13
0.19
0.19
0.60
Diluted Shares Outstanding
661
661
661
661
661
661
EBITDA
219
199
202
252
264
659
Other Operating Expense
-
-
-
-
20
-
Non-Operating Interest Income
-
1
4
5
6
16
Minority Interest Expense
-
-
-
1
1
-
About Mabuhay Vinyl
View Profile
