PWF Consolidated Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
259,142.00
279,745.20
290,938.80
326,444.30
346,542.80
Cost of Goods Sold (COGS) incl. D&A
224,416.50
232,675.50
248,299.40
263,560.10
283,616.00
Gross Income
34,725.50
47,069.70
42,639.40
62,884.20
62,926.80
SG&A Expense
21,472.80
24,775.30
29,019.00
38,152.00
33,978.00
EBIT
13,252.70
22,294.40
13,620.40
24,732.20
28,948.80
Unusual Expense
182.00
385.50
2,259.00
1,221.90
779.60
Non Operating Income/Expense
786.00
315.90
121.60
392.30
3,128.40
Interest Expense
5,031.50
5,359.00
6,426.50
6,527.30
5,759.00
Pretax Income
9,191.90
16,413.60
9,364.70
19,833.70
25,548.70
Income Tax
3,863.70
4,753.20
3,358.30
6,922.10
8,952.20
Consolidated Net Income
5,328.20
11,660.50
6,006.40
12,911.70
16,596.50
Net Income
5,328.20
11,660.50
6,006.40
12,911.70
17,793.30
Net Income After Extraordinaries
5,328.20
11,660.50
6,006.40
12,911.70
17,793.30
Net Income Available to Common
5,328.20
11,660.50
6,006.40
12,911.70
17,793.30
EPS (Basic)
0.04
0.08
0.04
0.08
0.11
Basic Shares Outstanding
148,988.20
147,409.00
148,130.60
153,098.20
164,579.90
EPS (Diluted)
0.04
0.08
0.04
0.08
0.10
Diluted Shares Outstanding
148,988.20
147,409.00
149,019.10
163,964.00
183,210.50
EBITDA
23,140.90
32,685.50
25,762.90
43,151.60
47,840.40
Non-Operating Interest Income
2.80
179.50
33.40
14.60
10.10
Minority Interest Expense
-
-
-
-
1,196.80
About PWF Consolidated Bhd
View Profile
