MB World Group Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
37,461.90
43,583.40
43,932.00
100,853.50
235,167.80
Cost of Goods Sold (COGS) incl. D&A
42,350.70
34,020.30
36,764.40
68,101.00
155,052.80
Gross Income
4,888.90
9,563.10
7,167.60
32,752.60
80,115.00
SG&A Expense
12,480.20
7,761.10
5,669.10
4,955.90
29,590.50
EBIT
17,335.80
-
-
-
50,524.50
Unusual Expense
263.30
136.70
56.70
166.40
35.20
Non Operating Income/Expense
8,710.40
339.40
2,110.10
1,571.20
154.30
Interest Expense
1,014.00
293.80
232.40
102.00
472.10
Pretax Income
8,379.60
1,710.90
319.70
26,466.40
50,407.30
Income Tax
805.70
49.30
464.30
8,564.00
16,692.30
Equity in Affiliates
0.00
-
-
-
-
Consolidated Net Income
9,185.30
1,760.20
784.00
17,902.40
33,715.00
Net Income
8,948.60
1,681.10
784.00
17,902.40
33,715.00
Net Income After Extraordinaries
8,948.60
7,243.60
6,860.80
19,973.60
36,871.70
Net Income Available to Common
8,948.60
3,881.40
3,283.60
15,000.10
33,077.70
EPS (Basic)
0.10
0.04
0.06
0.17
0.27
Basic Shares Outstanding
89,244.80
89,275.70
91,802.70
91,859.90
112,345.40
EPS (Diluted)
0.10
0.04
0.06
0.17
0.27
Diluted Shares Outstanding
89,244.80
89,275.70
91,802.70
91,859.90
112,345.40
EBITDA
16,670.10
2,139.50
1,840.10
28,308.70
51,276.70
Other Operating Expense
33.20
-
-
-
-
Non-Operating Interest Income
1,523.10
-
580.90
509.30
235.80
Minority Interest Expense
236.70
79.10
-
-
-
About MB World Group Bhd
View Profile
