Fisco Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
Sales/Revenue
6,681
8,431
10,207
14,005
14,621
Cost of Goods Sold (COGS) incl. D&A
4,907
6,226
8,384
10,927
8,585
Gross Income
1,774
2,205
1,823
3,077
6,035
SG&A Expense
1,417
1,881
2,376
3,893
6,025
Unusual Expense
226
184
435
690
1,712
Non Operating Income/Expense
225
616
140
146
3,564
Interest Expense
18
47
155
170
87
Pretax Income
807
1,081
105
1,523
1,798
Income Tax
52
83
73
40
328
Consolidated Net Income
754
998
179
1,563
1,469
Net Income
558
730
142
1,193
637
Net Income After Extraordinaries
558
730
142
1,193
637
Net Income Available to Common
558
730
142
1,193
637
EPS (Basic)
16.06
20.55
3.90
31.98
16.73
Basic Shares Outstanding
35
36
36
37
38
EPS (Diluted)
15.25
19.21
3.90
31.98
16.48
Diluted Shares Outstanding
37
38
36
37
39
EBITDA
621
533
112
32
516
Non-Operating Interest Income
17
4
27
7
6
Minority Interest Expense
196
268
37
369
833
Equity in Affiliates (Pretax)
-
-
-
-
16
About Fisco
View Profile
